County Profile for Beaverhead - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,891,026 Total Charges 42,560,825
Fixed Assets 35,939,599 Contract Allowance 12,525,784
Other Assets 11,347,438 Operating Revenue 30,035,041
Total Assets 56,178,063 Operating Expenses 31,339,861
Current Liabilities 3,794,650 Operating Margin -1,304,820
Long Term Liabilities 29,255,025 Other Income 1,406,090
Total Equity 23,128,388 Other Expense 0
Total Liabilities and Equity 56,178,063 Net Profit or Loss 101,270

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,184 Revenue per Bed $1,580,792 Revenue per Person $30,035,041
Net Margin per Discharge ($2,701) Net Margin per Bed ($68,675) Net Margin per Person ($1,304,820)
Net Profit per Discharge $210 Net Profit per Bed $5,330 Net Profit per Person $101,270
Net Fixed Assets per Discharge $74,409 Net Fixed Assets per Bed $1,891,558 Net Fixed Assets per Bed $35,939,599
Long Term Debt per Discharge $60,569 Long Term Debt per Bed $1,539,738 Long Term Debt per Person $29,255,025
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,870 Net Fixed Assets 1,089 Population Estimate 1,151
Total Revenue 1,595 Long Term Liabilities 858 Total Patient Discharges 1,885
Net Margin 2,107 Total Patient Beds 2,315
Net Profit or Loss 1,600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,854,884 1,875,911 1.5219
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 87,595 116,995 0.7487
44 Skilled Nursing Care 0 0
50 Operating Room 2,611,619 3,752,409 0.6960
51 Recovery Room 0 0
52 Labor and Delivery Room 19,733 143,374 0.1376

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,830,449 13 Nursing Administration 419,456
02,03 Captial Related - Movable Equipment 913,148 14 Central Services and Supply 267,797
04 Employee Benefits 3,414,247 15 Pharmacy 0
05 Administrative and General 4,419,368 16 Medical Records and Medical Library 534,556
06 Maintenance and Repairs 0 17 Social Services 164,883
07 Operation of Plant 824,668 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 279,378 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 340,890 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,408,840

County Profile for Beaverhead - 2016